Order Description

Equity report of GSK,need a lot of valuation.
In the valuation part,use consolidated operational model,capital expenditure&NWC-base case
Method 1:Discounted cash flow (weighted average cost of capital,dcf valuation&senseitive analysis-base case0
Mehod 2-Comparable companies(Multiple,comparable companies valuation summary)
Method 3-Predent transactions
Method 4 -Broker report’s consensus
I have write half of the report, could you do more in the valuation side and editing my words please.
Main body just 2500 words,but need a lot of graph about 30 pages together